300 N Biscayne Blvd # 8402, Miami FL 33132
About this home
CRACK THE CODE: Bigger Than the Penthouses, Approximately $3.5M Less — With Enough Change Leftover to Buy a 70-Foot Princess. Combine Residences 8401 + 8402 on the 84th floor of Waldorf Astoria Residences Miami — the city's first supertall, rising 1,049 feet over Biscayne Bay. 7,623 total SF (7,117 interior) + two private balconies. Panoramic views from Bal Harbour south to Coral Gables, taking in the Atlantic, Biscayne Bay, and the downtown skyline. The only east-dominant view in Miami's first supertall. 4-5 BR, large media room + den, extravagant 11-foot ceilings, floor-to-ceiling glass on 3 sides, BAMO interiors. The math: ~500 SF larger than the penthouse offerings, at $20,917,402 — approximately $3.5M less than a penthouse. Combined at $20,917,402. 96% sold. Completion early 2028.
Features
- Built-in Features
- Cooking Island
- Elevator
- Fire Sprinklers
- Entrance Foyer
- Walk-In Closet(s)
- Den/Library/Office
- Family Room
- Recreation Room
- Storage
- Utility Room/Laundry
- Open Balcony
- Bay
- Water View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $105,770
- HOA
- $8,896 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.