All listings
Active
Active1 / 25
Photo 1 of 25
Waterfront · Condominium
$10,800,000$2,286 / sqft
175 SE 25th Rd # 4201, Miami FL 33129
Listed
5
Bedrooms
7
Bathrooms
4,725 sqft
Interior
2025
Year built
$8,930 / mo
HOA
Condominium
Type
About this home
This brand-new 5-bedroom, 6.5-bath bayfront residence at UNA offers breathtaking, unobstructed views of Biscayne Bay, the Atlantic Ocean, and the Miami skyline. Spanning 4,725 interior square feet plus 797 square feet of expansive terraces, the residence includes a den and dedicated housekeeping quarters. Offering exceptional privacy with just two residences per floor, the home features private elevator entry into a flow-through layout. Floor-to-ceiling "lift-and-glide" glass doors, glass balcony railings, and 10’8” ceilings flood the home with natural light and seamless indoor-outdoor living. The chef’s kitchen is equipped with Gaggenau appliances, including induction cooktop and integrated refrigeration. The primary suite features separate his-and-hers bathrooms and walk-in closets. Amenities include three pools, jacuzzi, children’s splash area, state-of-the-art gym with personal training and yoga, spa with steam room and sauna, private movie theater, dog walk area, BBQ and entertaining spaces, and lush gardens designed by Enzo Enea. Designed by Adrian Smith + Gordon Gill Architecture, UNA is inspired by the elegant shapes and refined materials of classic yacht design, minutes from Brickell, Coconut Grove, Downtown, and Key Biscayne.
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Entrance Foyer
- Walk-In Closet(s)
- Den/Library/Office
- Maid/In-Law Quarters
- Media Room
- West Of Us1
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Brickell, from 6 active listings; the middle half ask $39,500–$45,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.