Skip to content
All listings
Condominium at 1133 102nd Street # 403, Bay Harbor Islands FL 33154Active
1 / 38

Photo 1 of 38

Condominium
$799,000$634 / sqft

1133 102nd Street # 403, Bay Harbor Islands FL 33154

2
Bedrooms
2
Bathrooms
1,260 sqft
Interior
2018
Year built
$1,174 / mo
HOA
Condominium
Type

About this home

Situated within the distinguished community of Bay Harbor Islands, this impeccably designed two-bedroom, two-bathroom residence offers an exceptional living experience, combining contemporary elegance with practical functionality. Abundant natural light fills the space, highlighting a thoughtfully designed split floor plan. The gourmet kitchen is outfitted with premium, top-of-the-line appliances, including an under-counter wine cooler, catering to both culinary enthusiasts and entertainers alike. The expansive primary suite features a luxurious en-suite bathroom and generous walk-in closets. Additional features: Two assigned covered parking spaces Private storage unit Rooftop pool, jacuzzi, BBQ area, and lounge with stunning bay views A perfect blend of comfort and sophistication in a premier location. Included in Sale Price | Total Value $60,000: Motorized shades and custom window treatments valued at $20,000. Upgraded closets with sliding glass doors and custom Italian built in bedroom furniture valued at $30,000. Updated kitchen cabinetry and partially brand new appliances valued at $5,000. Italian wallpaper, electronic entrance lock, modern switches and sockets, and select finish upgrades valued at $5,000. Optional Purchase: Optional Italian furniture and design package including furniture, lighting, and rugs, valued at $70,000, may be included in the purchase price for financing. Located on a quiet residential island in Bay Harbor Islands. Short term rent 30 days available.

Features

  • Cooking Island
  • Elevator
  • Split Bedroom
  • Walk-In Closet(s)
  • Balcony

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,214

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,040
HOA
$1,174 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Realty Investments Group LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.