ActivePhoto 1 of 40
Listed
A New Architectural Statement of Modern Custom Luxury on Prestigious North Bay Road. Completed in 2026 by Hartz Development, this newly constructed architectural residence presents a refined expression of modern luxury in one of Miami Beach's most coveted neighborhoods. Set on Lower North Bay Rd, the home spans 5,965 SF of total building area, including 3,761 SF under air, and features 4 bedrooms, 4 full bathrooms, and 1 powder room across three thoughtfully designed levels. Defined by clean architectural lines, soaring ceilings, floor-to-ceiling glass, and warm natural materials, the interiors are filled with light and seamlessly connect expansive living, dining, and entertaining spaces. A sculptural chef's kitchen with dramatic natural stone, custom wood cabinetry, premium integrated appliances, and a marble waterfall island. The upper level is anchored by a spectacular primary suite complete with a private sitting area, oversized custom dressing room, spa-inspired bath with a freestanding soaking tub, walk-in shower, dual vanities, and a private sauna. Outdoors, lush tropical landscaping frames a resort-style pool, covered terraces, a summer kitchen, and multiple spaces designed for effortless indoor-outdoor living. Perfectly positioned on prestigious North Bay Road, just moments from Sunset Harbour, world-class dining, shopping, and Miami Beach's iconic shoreline, this exceptional residence delivers timeless architecture, privacy, and an elevated lifestyle.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Miami Beach, from 32 active listings; the middle half ask $13,990–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.