All listings
Pending
Pending1 / 27
Photo 1 of 27
Single Family Residence
$2,790,000$968 / sqft
4031 NW 1st Ave, Miami FL 33127
Listed
4
Bedrooms
5
Bathrooms
2,883 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
Modern luxury on one of Buena Vista's most desirable blocks, just steps from the Miami Design District. Situated on a prime corner lot, this newly built 4BR/5BA residence offers 2,883 SF under A/C and 3,799 total SF of thoughtfully designed living space. Features include soaring ceilings, a custom chef's kitchen with premium Sub Zero/Wolf appliances, custom cabinetry, and high-end Hansgrohe fixtures throughout. The resort-style backyard features a heated pool with salt water chlorinator and a fully equipped summer kitchen that includes a built-in BBQ, sink, and dual beverage coolers, perfect for entertaining. Complete with a 2 car garage and exceptional craftsmanship, this home offers luxury living in one of Miami's most sought after neighborhoods, just moments from world class shopping, dining, and entertainment.
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Walk-In Closet(s)
- Other
- Barbeque
- Built-In Grill
- Lighting
- None
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.