Skip to content
All listings
Single Family Residence at 4031 NW 1st Ave, Miami FL 33127Active
1 / 27

Photo 1 of 27

Single Family Residence
$2,790,000$968 / sqft

4031 NW 1st Ave, Miami FL 33127

4
Bedrooms
5
Bathrooms
2,883 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type

About this home

Modern luxury on one of Buena Vista's most desirable blocks, just steps from the Miami Design District. Situated on a prime corner lot, this newly built 4BR/5BA residence offers 2,883 SF under A/C and 3,799 total SF of thoughtfully designed living space. Features include soaring ceilings, a custom chef's kitchen with premium Sub Zero/Wolf appliances, custom cabinetry, and high-end Hansgrohe fixtures throughout. The resort-style backyard features a heated pool with salt water chlorinator and a fully equipped summer kitchen that includes a built-in BBQ, sink, and dual beverage coolers, perfect for entertaining. Complete with a 2 car garage and exceptional craftsmanship, this home offers luxury living in one of Miami's most sought after neighborhoods, just moments from world class shopping, dining, and entertainment. **COME JOIN US AT THE 0PEN HOUSE THIS SATURDAY AUG 8th FROM 12-3PM AND SUNDAY AUG 9th FROM 1-3PM**

Features

  • First Floor Entry
  • Closet Cabinetry
  • Cooking Island
  • Walk-In Closet(s)
  • Other
  • Barbeque
  • Built-In Grill
  • Lighting
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$14,108

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$14,108
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Hudson Burnham Real Estate

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.