Skip to content
All listings
Condominium at 1800 N Bayshore Dr # 2503, Miami FL 33132Active
1 / 33

Photo 1 of 33

Waterfront · Condominium
$794,000$695 / sqft

1800 N Bayshore Dr # 2503, Miami FL 33132

2
Bedrooms
2
Bathrooms
1,142 sqft
Interior
2007
Year built
$898 / mo
HOA
Condominium
Type

About this home

" RENTED : Great Tenants! Tenant Occupied until April 2027. "For investors is a great opportunity to start receiving income from day One." 25th Floor Beautiful, Remodeled condo with a great feature: both bedrooms and living-dining room have the most beautiful direct Biscayne Bay views! Compare w/ most condos in the area w/ only the master & living facing the bay. Remodeled 2 bedroom 2 bath, 1142 SF condo, open kitchen w/ quartz countertop, SS appliances, nice cabinetry, marble backsplash, ceramic tile, electric blinds in living room, 9 ft ceiling, individual balcony, custom-made closets! Rent includes cable, internet, water & sewer. The 1800 Club is a very nice building w/ a great location in front of Margaret Pace Park w/Tennis & Basketball courts, dog park & playground. It's close to the Performing Arts Center, Design District, Brickell, Wynwood, & Midtown. Great amenities: oversized pool, gym, sauna, and jacuzzi. Freshly Painted. SHOWINGS WEEKDAYS FROM 2PM- 5PM with 24 hrs notice

Features

  • First Floor Entry
  • East Of Us1
  • Open Balcony
  • Bay
  • Intracoastal View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,913

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,015
HOA
$898 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.