Skip to content
All listings
Active
Waterfront · Condominium
$10,800,000$2,281 / sqft

175 SE 25th Rd # 4202, Miami FL 33129

5
Bedrooms
7
Bathrooms
4,735 sqft
Interior
2026
Year built
None
HOA
Condominium
Type

About this home

The HIGHEST floor available with the most desirable South East exposure, this brand-new 5-bedroom, 6.5-bath bayfront residence at UNA offers breathtaking, unobstructed views of Biscayne Bay, the Atlantic Ocean, and the Miami skyline. Spanning 4,735 interior square feet with 797 square feet of expansive terraces, the home features a den, dedicated housekeeping quarters, and a private elevator entry for ultimate seclusion. The flow-through layout is defined by soaring 10’8” ceilings and floor-to-ceiling "lift-and-glide" glass doors that flood the space with natural light. Pick your own flooring from developer options.  A chef’s kitchen is fully equipped with Gaggenau appliances, while the primary suite offers a sanctuary with separate his-and-hers bathrooms and walk-in closets. Masterfully envisioned by Adrian Smith + Gordon Gill Architecture with landscaping by Enzo Enea, UNA is a boutique waterfront icon inspired by classic yacht design. Perfectly positioned just minutes from Coconut Grove, Downtown, and Key Biscayne, this residence offers a seamless balance of tranquility and connectivity.

Features

  • Other
  • Bay
  • Ocean View
  • Water View

Estimated loan & HOA

$54,611

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$54,611
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Fortune International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.