PendingPhoto 1 of 40
1020 NW 49th St, Miami FL 33127
About this home
Fully gut-renovated 1925 Old Spanish home in Little River with a detached guest house offering private front AND rear alley access on a 5,000 SF lot. Main residence features 3 beds, 2 fully renovated baths, soaring ceilings, open-concept living flowing into a chef's kitchen with granite waterfall island, custom two-tone cabinetry, gold hardware & SS appliances. Wide-plank porcelain floors & black-frame windows throughout. Detached guest house is a blank canvas, ready to finish as private suite with bed, bath & kitchenette. 5,000 SF lot has room for pool addition. FEMA Flood Zone X, no flood insurance required. Minutes from Wynwood, Design District & Inter Miami's Nu Stadium development. Vacant & move-in ready. Some images virtually staged. Camera on premises.
Features
- First Floor Entry
- Cooking Island
- Separate Guest/In-Law Quarters
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,287
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.