All listings
Pending
Pending1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$6,250,000$1,866 / sqft
1080 San Pedro Avenue, Coral Gables FL 33156
Listed
4
Bedrooms
3,349 sqft
Interior
1989
Year built
$21 / mo
HOA
Single Family Residence
Type
About this home
Experience waterfront luxury in exclusive, gated Gables by the Sea. This elegant 4 bd, 3.5 bath estate sits on a 12,000 sqft lot with 100 ft of waterfrontage, a beautifully updated private 90ft dock and direct ocean access. Sunlit interiors flow effortlessly to a spectacular chef's kitchen featuring custom wood cabinetry, premium appliances, 3 wine refrigerators and an illuminated 8.5 ft x 6 ft quartzite island. The 2nd-floor primary suite offers 3 walk-in closets and sweeping views of the pool and waterway. Enjoy an air-conditioned Bonus Room (over 500 sqft not included in home's stated living area) ideal for a gym, billiards or entertaining, fenced side yards, solar panels, impact windows and doors, and EV charging station. Ideally located near Miami's finest public and private schools.
Features
- Built-in Features
- Closet Cabinetry
- Cooking Island
- French Doors
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Utility Room/Laundry
- Balcony
- Courtyard
- Exterior Lights
- Open Balcony
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Coral Gables, from 14 active listings; the middle half ask $6,900–$15,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.