All listings
Active
Active1 / 21
Photo 1 of 21
Waterfront · Condominium
$12,900,000$2,614 / sqft
3400 SW 27th Ave # 2202, Miami FL 33133
Listed
3
Bedrooms
4
Bathrooms
4,935 sqft
Interior
2002
Year built
$9,225 / mo
HOA
Condominium
Type
About this home
Astonishing Unobstructed Direct East and South Bayview. One of the kind PH Ritz Tower Residences in Coconut Grove with oversized separate terraces with amazing views of the ocean and breathtaking sunrise and sunset postal views. This upgraded PH has 4935 sq ft with extra large rooms for entertaining while enjoying the magnificent views of the Biscayne Bay. Fully furnished Turnkey unit with Superior Marble throughout, Upgraded Stainless Viking Kitchen including Granite Countertops. Master Bath with Jacuzzi, Shower, and Double sinks. Three oversized wraparound terraces, with 4 parking spaces: 2 parking assigned and 2 valet. Exclusive Ritz lifestyle shares amenities with the Hotel including Concierge, Restaurant, Pools, Gym, Spa, and more. Heart of Coconut Grove. Easy access to and within walking distance from Fresh Market, Cocowalk, Marina, Fine Dining, Shopping and so much more.
Features
- Built-in Features
- Cooking Island
- Custom Mirrors
- Entrance Foyer
- Split Bedroom
- Family Room
- Utility Room/Laundry
- Open Balcony
- Bay
Leasing
- Minimum lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Coconut Grove, from 17 active listings; the middle half ask $15,700–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.