All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$1,160,000$610 / sqft
1791 SW 14th St, Miami FL 33145
Listed
5
Bedrooms
3
Bathrooms
1,903 sqft
Interior
1948
Year built
None
HOA
Single Family Residence
Type
About this home
**LIVE THE SHENANDOAH DREAM – PRIME LOCATION, CHARM & ADDITIONAL INCOME POTENTIAL!** Discover the perfect blend of lifestyle, location, and opportunity in the heart of highly desirable South Shenandoah! Nestled in one of Miami’s most charming and established neighborhoods, this versatile property features a spacious 3BR/2BA main residence, plus an additional 2BR/1BA living area with its own private entrance, currently rented and providing additional income. Imagine enjoying peaceful mornings surrounded by mature fruit trees, relaxing in your private outdoor spaces, and having the best of Miami just minutes away! From the elegance of Coral Gables to the vibrant lifestyle of Coconut Grove, Brickell, and Downtown Miami, everything you love is within easy reach. Whether you're dreaming of a beautiful place to call home, additional rental income, or flexible space for extended family, this property offers endless possibilities. **A RARE OPPORTUNITY TO ENJOY THE BEST OF MIAMI LIVING!**
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Walk-In Closet(s)
- Den/Library/Office
- Other
- Storage
- Fruit Trees
- Room For Pool
- Garden
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.