Skip to content
All listings
Condominium at 77 SE 5 St, Miami FL 33131Active
1 / 40

Photo 1 of 40

Condominium
$3,500,000$1,994 / sqft

77 SE 5 St, Miami FL 33131

3
Bedrooms
3
Bathrooms
1,755 sqft
Interior
2026
Year built
$2,576 / mo
HOA
Condominium
Type

About this home

Brand New Welcome to the largest penthouse in the building — a brand-new, never-lived-in Upper Penthouse on the highest residential floors of Viceroy Brickell. Soaring 11-foot ceilings, floor-to-ceiling impact glass, and an expansive 250 sq ft wraparound balcony accessible from every bedroom deliver the most dramatic views in the building: Biscayne Bay, the Miami River, and the full city skyline. Natural light floods every corner of this 3-bedroom, 3-bath residence, finished with premium materials throughout. The owner is currently completing bespoke upgrades including custom closets in all bedrooms and designer drapery — elevating this residence to turnkey luxury. Comes with one assigned parking space plus complimentary valet. Viceroy Brickell's five-star amenities span 37,000 sqft and include a resort-style pool deck, poolside café, wine cellar and tasting salon, state-of-the-art fitness center, golf and F1 racing simulators, private screening room, cigar lounge, and 24-hour Viceroy concierge and valet services. Steps from Brickell City Centre, Michelin-starred dining, and Miami's financial core.

Features

  • First Floor Entry
  • Open Balcony
  • Ocean View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$20,274

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$17,698
HOA
$2,576 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
IRG

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.