Skip to content
All listings
Active
Waterfront · Condominium
$369,000$337 / sqft

400 Kings Point Dr # 1224, Sunny Isles Beach FL 33160

2
Bedrooms
2
Bathrooms
1,094 sqft
Interior
1965
Year built
$1,200 / mo
HOA
Condominium
Type

About this home

TENANT OCCUPIED, RENT $2,600 PER MONTH Great for Investors: Lovely 12th-floor unit in Sunny Isles Beach! Fully updated and furnished, tastefully decorated with wood floors, high-end finishes, custom window treatments, storage, and parking. Enjoy serene north water views just steps from the beach. Sunny Isles Beach is a secure, family-friendly coastal community nestled between the Intracoastal and the Atlantic. Known for its laid-back vibe, pristine beaches, and excellent city services, it offers a quiet lifestyle while still being close to Miami and Hollywood.

Features

  • Built-in Features
  • Closet Cabinetry
  • Fire Sprinklers
  • Walk-In Closet(s)
  • Open Balcony
  • Canal
  • Intracoastal View
  • Ocean View
  • Water View

Estimated loan & HOA

$3,066

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,866
HOA
$1,200 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
BHHS EWM Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.