Skip to content
All listings
Condominium at 5 Grove Isle Dr # L404, Coconut Grove FL 33133Active
1 / 25

Photo 1 of 25

Waterfront · Condominium
$6,950,000$2,777 / sqft

5 Grove Isle Dr # L404, Coconut Grove FL 33133

3
Bedrooms
4
Bathrooms
2,503 sqft
Interior
2025
Year built
$4,367 / mo
HOA
Condominium
Type

About this home

Experience the pinnacle of waterfront luxury at Vita at Grove Isle, an exclusive private island enclave in Coconut Grove. This exceptional 3-bedroom, 3.5-bath residence offers refined living with soaring ceilings, expansive interiors, deep wraparound terraces, and breathtaking Biscayne Bay views. Designed for seamless indoor-outdoor living, the home features elegant contemporary finishes and a sophisticated Italian Molteni&C kitchen, creating an atmosphere of timeless modern elegance. Set on a private 20-acre island, Vita at Grove Isle offers an unparalleled resort lifestyle with a private marina, Baywalk Promenade, and exclusive access to the Grove Isle Club featuring tennis, pool, spa, and waterfront dining. A rare opportunity to enjoy privacy, serenity, and world-class amenities just minutes from the vibrant charm of Coconut Grove.

Features

  • Lobby
  • Built-in Features
  • East Of Us1
  • Open Balcony
  • Bay
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$39,510

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$35,143
HOA
$4,367 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Cervera Real Estate Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.