Skip to content
All listings
Single Family Residence at 24 Grand Bay Estates Circle, Key Biscayne FL 33149Active
1 / 40

Photo 1 of 40

Single Family Residence
$4,950,000$1,173 / sqft

24 Grand Bay Estates Circle, Key Biscayne FL 33149

5
Bedrooms
4,220 sqft
Interior
1999
Year built
$1,509 / mo
HOA
Single Family Residence
Type

About this home

Experience island living at its best in this renovated 4,220SF estate within Grand Bay Estates, Key Biscayne's only guard-gated single-family enclave! This 5BR/5.5BA home features a 2021 roof, new tankless water heaters, new AC units and full storm protection! The kitchen shines with Quartz counters & Sub-Zero, Wolf, & Miele appliances, plus a dual-zone Sub-Zero wine fridge. The versatile layout includes all en-suite bedrooms, staff quarters, & private in-law suite with its own entrance. A rare find for Key Biscayne is the climate controlled 2-car garage plus golf cart garage. The backyard oasis offers a heated saltwater pool, summer kitchen & retractable awning, perfect for entertaining! HOA covers lawn care, 24hr security, pool maintenance, pest control, plus private park & playground! For the ultimate experience in luxury and privacy, look no further!

Features

  • Bar
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Roman Tub
  • Split Bedroom
  • Volume Ceilings
  • Walk-In Closet(s)
  • Balcony
  • Exterior Lights
  • Open Balcony
  • Outdoor Shower
  • Other
  • Other Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$26,539

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$25,030
HOA
$1,509 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Engel & Voelkers Vero Beach

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.