Skip to content
All listings
Townhouse at 6918 NW 177th St # H100, Hialeah FL 33015Active
1 / 26

Photo 1 of 26

Townhouse
$409,000$273 / sqft

6918 NW 177th St # H100, Hialeah FL 33015

4
Bedrooms
3
Bathrooms
1,500 sqft
Interior
2003
Year built
$212 / mo
HOA
Townhouse
Type

About this home

A VERY RARELY SEEN OPPORTUNITY TO OWN A LARGE TOWNHOUSE, A 4 BED, 3 BTH 1500 FT TOWNHOUSE AVAILABLE FOR SALE IN SHOMA HOMES VILLA ONE, OFF MIAMILAKES. LIKE NEW HOT WATER HEATER AND AC UNIT AND ROOF. {AC UNIT IS GREATLY UP GRADED} S/S APPLANCES. ONE BEDROOM AND ONE FULL BATH ON THE FIRST FLOOR AND HURRICANE SHUTTERS, BACK YARD. PLENTY OF RESTAURANT'S AND SHOPPING IN THE AREA, VERY CLOSE TO THE HIGHWAYS 826, I75 AND TURNPIKE. WON'T LAST LONG, MAKE YOUR BEST OFFER. CURRENT TENANT IS WILLING TO STAY. NO SPECIAL ASSEMENTS. THE PROPERTY IS TENANT OCCUPIED. SHOWINGS ARE ONLY MON-THUR 6-8PM. USE SHOW ASSIST.

Features

  • First Floor Entry
  • Pantry
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,280

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,068
HOA
$212 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beachfront Realty Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.