Skip to content
All listings
Active
Single Family Residence
$4,900,000$913 / sqft

221 SW 25th Rd, Miami FL 33129

3
Bedrooms
3
Bathrooms
5,368 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type

About this home

Tucked in Miami’s closest suburban neighborhood to Brickell, this stunning two-story home redefines luxury living. A bold privacy wall unveils a resort-style pool courtyard, framed by two sweeping balconies above. The showstopping loft-style master suite floats over the first floor, delivering dramatic volume and an open, airy connection to the home below. Inside, the rare garage-to-home direct access adds everyday convenience few Miami homes offer. New construction, zero compromises.

Features

  • First Floor Entry
  • Volume Ceilings
  • Walk-In Closet(s)
  • Other
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$24,777

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$24,777
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Sterling One Realty, Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.