Skip to content
All listings
Condominium at 101 20th St # 3806, Miami Beach FL 33139Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$4,975,000$3,780 / sqft

101 20th St # 3806, Miami Beach FL 33139

2
Bedrooms
2
Bathrooms
1,316 sqft
Interior
2004
Year built
$6,046 / mo
HOA
Condominium
Type

About this home

All Offers Welcome! Luxury living at The Setai Hotel Residences, Miami Beach. This meticulously maintained 2-bed condo, eligible for daily, weekly, monthly, or annual rentals, offers a lucrative income opportunity through rental management programs. Revel in 5-star resort living with 3 infinity pools, spa, 24-hr room service, beach service, 3 restaurants, and 2 bars. Situated on a high floor, the unit provides stunning views of the Atlantic Ocean, Intracoastal, South Beach, and the Miami skyline. The coveted "06" residence features the newest hotel furniture package, a terrace, teak floors, slate bathrooms, and a gourmet kitchen. Experience the epitome of luxury with Setai's 24-hr security, valet, concierge, fitness center, and private beach lounges.

Features

  • Split Bedroom
  • Intracoastal View
  • Ocean View
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$31,202

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$25,156
HOA
$6,046 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Miami Beach Real Estate Prop.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.