Skip to content
All listings
Active
Single Family Residence
$1,120,000$475 / sqft

112 NW 53rd St, Miami FL 33127

4
Bedrooms
4
Bathrooms
2,357 sqft
Interior
1939
Year built
None
HOA
Single Family Residence
Type

About this home

Stunning fully gut-renovated 4BR/3BA home with permits throughout. This property has been completely transformed with all major systems replaced, including a new roof, impact windows, updated electrical and plumbing, and a fully permitted pool—delivering the look, feel, and functionality of a brand-new home. The spacious open-concept layout showcases elegant tile flooring, beautifully designed modern bathrooms, and top-of-the-line Samsung stainless steel appliances. Every detail has been thoughtfully upgraded to combine style, comfort, and quality. Step outside to your own private, resort-style retreat featuring lush landscaping and a beautiful wood deck/balcony—perfect for entertaining or relaxing in total privacy. Unique zoning allows for Bed & Breakfast use, creating an exceptional opportunity for both investors and end users. Previously operated as a successful short-term rental, generating approximately $130K–$160K in gross annual income. Move-in ready and income-producing—this is a rare opportunity you don’t want to miss.

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Custom Mirrors
  • Walk-In Closet(s)
  • Attic
  • Den/Library/Office
  • Family Room
  • Barbeque
  • Open Balcony
  • Outdoor Shower
  • Pool

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,663

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,663
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Real Estate Lab, Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.