All listings
Active
Active1 / 13
Photo 1 of 13
Waterfront · Condominium
$820,000$463 / sqft
9102 W Bay Harbor Dr # 7A, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
3
Bathrooms
1,770 sqft
Interior
1970
Year built
$2,400 / mo
HOA
Condominium
Type
About this home
Spectacular unit at The Blair House in Bay Harbor Islands. 1820 SF converted 3 bedroom and 2 & half bathrooms. Incredible views of Biscayne Bay, Miami Beach Skyline and Indian Creek golf course from every room. Natural light all day. Minutes away from the beach and Bal Harbour Shops. "A" rated K8 Public School two blocks away. Porcelain floors, new kitchen and stainless steel appliances. Building was completely remodeled and new Ac equipment. Bicycle and kayak storage. Rent includes AC and hot water. Annual rentals only...Parking #90.New Ac & Impact windows...Seller will pay all assessment.
Features
- Lobby
- First Floor Entry
- Built-in Features
- Den/Library/Office
- Barbeque
- Canal
- Intracoastal View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Daily Rentals Allowed
The leasing terms stated for this listing contradict each other. They all come from one MLS record and none of them overrides another — confirm with the association before relying on any of them.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,600.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.