Skip to content
All listings
Single Family Residence at 200 Harbor Dr, Key Biscayne FL 33149Active
1 / 24

Photo 1 of 24

Waterfront · Single Family Residence
$25,900,000$10,094 / sqft

200 Harbor Dr, Key Biscayne FL 33149

4
Bedrooms
4
Bathrooms
2,566 sqft
Interior
1972
Year built
None
HOA
Single Family Residence
Type

About this home

Key Biscayne Waterfront – Unbeatable Location. Experience Miami’s skyline views from your private saltwater pool and man-made beach. This elegant four-bedroom residence features marble floors, impact-glass windows, and a modern open kitchen filled with natural light. Enjoy two electric boat slips, direct water access for kayaking or paddleboarding, and a spacious two-car garage. Currently leased until December 1, 2025.

Features

  • First Floor Entry
  • Closet Cabinetry
  • French Doors
  • Maid/In-Law Quarters
  • Utility Room/Laundry
  • Barbeque
  • Bay

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$130,964

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$130,964
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.