ActivePhoto 1 of 25
Listed
Beautiful large studio fully furnished & equipped with a great City view from its large balcony. The kitchen & bathroom were fully renovated. The apartment comes with the whole furniture (queen size bed, sofa bed, dining table & chairs, nightstands, Flat TV etc...). The building offers great amenities: large pool & jacuzzi, fitness center, games & party room, Amazon lockers, 24/7 concierge, security & parking valet, BBQ area etc... The building did many upgrades with new elevators, lobby, hallway etc... Location is perfect, ideally located in South Beach in a quiet neighborhood a few block away from the new park. All the best groceries such as Whole Food, Trader Joe and Fresh market are all around. Tenant's rent is $2600/month, lease ends in July 2026. Need 24h notice to visit.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for studio rentals in Miami Beach, from 200 active listings; the middle half ask $1,800–$3,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.