Skip to content
All listings
Single Family Residence at 9860 NW 86th Terrace, Doral FL 33178Pending
1 / 40

Photo 1 of 40

Waterfront · Single Family Residence
$1,150,000$368 / sqft

9860 NW 86th Terrace, Doral FL 33178

4
Bedrooms
4
Bathrooms
3,128 sqft
Interior
2013
Year built
$437 / mo
HOA
Single Family Residence
Type

About this home

A hidden oasis in the heart of Doral, this beautifully appointed residence offers privacy, elegance, and elevated South Florida living. Lush Podocarpus hedges create a secluded outdoor escape with a lake view, a heated saltwater pool, and heated spa, ideal for relaxing, entertaining, and year-round outdoor living. Inside, Italian porcelain flooring enhances the main living areas, while Brazilian wood floors bring warmth to the bedrooms. A custom walk-in wine room adds a refined touch. Monocrystalline Solar Panels offers electric savings of $300-$400/month. Community amenities include clubhouse, tennis, resort-style pools, basketball, spa, gym, soccer field, and more. Near shopping, dining, parks, schools, and highways. 20 min to MIA and the NU soccer stadium. 30 min to South Beach

Features

  • Lobby
  • Entrance Foyer
  • Pantry
  • Volume Ceilings
  • Walk-In Closet(s)
  • Family Room
  • Other
  • Lake
  • Water
  • Lake View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$6,252

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,815
HOA
$437 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
United Realty Group Inc

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.