Skip to content
All listings
Active
Single Family Residence
$1,190,000$691 / sqft

223 NW 51st St, Miami FL 33127

3
Bedrooms
3
Bathrooms
1,723 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type

About this home

Be the first to live in this beautifully designed modern townhome with private pool, located just minutes from the Miami Design District. This 3 bedroom, 2.5 bath residence offers 1,977 thoughtfully designed total sq ft, featuring a sleek, open-concept layout and a designer kitchen equipped with high-end appliances. Built nearly 12 feet above sea level in the highly sought-after Buena Vista neighborhood, one of Miami's highest natural elevations, this home is not in a flood zone and is fortified with hurricane impact windows and doors for added peace of mind. Enjoy close proximity to Wynwood, Midtown, and Miami Beach, while living in a quiet residential setting with unmatched access to the city’s best dining, shopping, and culture.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Cooking Island
  • Great Room
  • Utility Room/Laundry
  • Lighting
  • Pool

Estimated loan & HOA

$6,017

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$6,017
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Hudson Burnham Real Estate

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.