All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$4,500,000$1,673 / sqft
475 Woodcrest Rd, Key Biscayne FL 33149
Listed
4
Bedrooms
3
Bathrooms
2,689 sqft
Interior
1951
Year built
None
HOA
Single Family Residence
Type
About this home
Welcome to your Key Biscayne oasis—where modern sophistication meets tropical elegance. Inspired by the relaxed luxury of St. Barts, this impeccably maintained home features a smart layout with three bedrooms on one side and a versatile fourth room for guests or a home office. Floor-to-ceiling windows fill the space with light, highlighting sleek white quartz floors throughout. The Italian-style kitchen, custom closets, and separate laundry room add everyday ease. Enjoy an integrated audio system, a large modern pool, pergola, and automated lighting and pool systems. With high-end finishes, energy efficiency, and top-tier security, this move-in-ready home offers the ultimate island lifestyle. Property is tenant-occupied with a lease in place through January 2027.
Features
- First Floor Entry
- Den/Library/Office
- Other
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$22,754
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $22,754
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Key Biscayne, from 5 active listings; the middle half ask $15,500–$18,900.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.