All listings
Active
Active1 / 40
Photo 1 of 40
Townhouse
$1,539,000$688 / sqft
1431 SW 20th St, Miami FL 33145
Listed
3
Bedrooms
4
Bathrooms
2,237 sqft
Interior
2026
Year built
$135 / mo
HOA
Townhouse
Type
About this home
Brand-new construction, but anything but cookie-cutter. This sexy Shenandoah townhome was designed with serious Miami style and the kind of thoughtful details that make a home feel truly turnkey. Custom built-in shelving, tailored bedroom blinds, elevated cabinetry and sleek finishes give every space a polished, intentional feel. The beautifully appointed kitchen flows into generous living areas and out to a private pool framed by tropical landscaping. This is effortless indoor-outdoor living just minutes from Brickell, Coconut Grove and Coral Gables. Upstairs, serene bedrooms and a spacious primary suite create a sophisticated retreat. Then there’s the showstopper: a spectacular private rooftop made for Miami nights, complete with a summer kitchen, pergola, hot tub and skyline views. With a one-car garage, standout design and upgrades already thoughtfully built in, this isn’t your standard new-construction townhome.
Features
- Built-in Features
- Garden View
- Pool Area View
Leasing
- Minimum lease
- 170 days
- Leases permitted per year
- 2
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.