Skip to content
All listings
Single Family Residence at 13050 SW 103 Ave, Miami FL 33176Active
1 / 37

Photo 1 of 37

Single Family Residence
$6,900,000$719 / sqft

13050 SW 103 Ave, Miami FL 33176

6
Bedrooms
8
Bathrooms
9,600 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type

About this home

Exciting opportunity! A one of a kind custom new construction is underway in the heart of The Falls with an estimated completion date of May 2025. Situated on a rare 100x160 lot at the end of a private road, this stunning estate will feature 6 bedrooms, 8 baths and over 9,600 sq. ft. of living area. Highlights include garage parking for 6+ cars, a spacious recreation room, expansive pool area and much more. Truly a once in a lifetime find. Owner financing available.

Features

  • Second Floor Entry
  • Built-in Features
  • Elevator
  • French Doors
  • Laundry Tub
  • Pantry
  • Walk-In Closet(s)
  • Den/Library/Office
  • Family Room
  • Florida Room
  • Great Room
  • Media Room
  • Recreation Room
  • Storage
  • Utility Room/Laundry
  • Lighting
  • Open Balcony
  • Pool

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$34,890

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$34,890
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
LPT Realty, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.