All listings
Pending
Pending1 / 23
Photo 1 of 23
Waterfront · Condominium
$670,000$604 / sqft
31 SE 5 # 3002, Miami FL 33131
Listed
2
Bedrooms
2
Bathrooms
1,110 sqft
Interior
2006
Year built
$1,276 / mo
HOA
Condominium
Type
About this home
Brickell on the River north tower best corner line 2-bedroom with NE river & bay views. 2 balconies for sunrise and sunset views. Marble floors, granite countertops, open kitchen, spacious master bath, custom doors. Five stories of amenities include 2 pools, gym, sauna, whirlpool, BBQ deck area, business center, restaurants, grocery store & riverfront bay walk. Steps to free Metro Mover, Brickell City Center & downtown bridge. 1 x Garage parking and valet with 3 deeded additional storage spaces in bldg. Waterfront building with boat dock for pick up & drop off.
Features
- Elevator
- Bay
- River
- Skyline
Leasing
- Minimum lease
- 181 days
- Leases permitted per year
- 2
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,200.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.