All listings
Active
Active1 / 14
Photo 1 of 14
Waterfront · Single Family Residence
$18,700,000$2,530 / sqft
7115 NE 10th Ave, Miami FL 33138
Listed
6
Bedrooms
7
Bathrooms
7,392 sqft
Interior
2027
Year built
None
HOA
Single Family Residence
Type
About this home
Villa Riva is a newly constructed waterfront residence within Prescott Estates, offering scale, privacy, and direct access to Biscayne Bay. Privately positioned on a 13,316 SF lot with 110 feet of open-bay frontage and uninterrupted views across the bay to the downtown skyline. The residence spans 10,832 SF of total building area, including 7,392 SF under air and 2,070 SF of terraces. Floor-to-ceiling glass defines the home, framing water views throughout and creating a strong indoor-outdoor connection. Expansive terraces extend living spaces directly to the bay. A new seawall and 90 ft perpendicular dock provide immediate boating access. Rare dual frontage to water and park enhances privacy and openness. The layout includes 6 bedrooms and 6.5 bathrooms, served by a private elevator. Interior spaces include a dedicated lounge and office, custom millwork, natural stone finished, and a wine refrigerator. A Raymond Jungles designed landscape frames the property and enhances privacy. Three covered parking spaces complete the residence. Villa Riva is part of Prescott Estates, a collection of five ultra-private villas conceived as a landmark reborn. Welcome to a new standard for the next generation of luxury living. Inquire for 3D development tour. All images are artist’s renderings provided for illustrative purposes.
Features
- Other
- Den/Library/Office
- Bay
- Garden
- Ocean
- Pool
- Water
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 6-bed rentals across Miami-Dade, from 55 active listings; the middle half ask $16,000–$48,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.