All listings
Active
Active1 / 22
Photo 1 of 22
Waterfront · Condominium
$1,200,000$937 / sqft
10275 Collins Ave, Bal Harbour FL 33154
2
Bedrooms
2
Bathrooms
1,281 sqft
Interior
1964
Year built
None
HOA
Condominium
Type
About this home
Residence PH1506 just under 1,300 Square Feet of interior space plus a huge oversized balcony offering wide ocean and bay Views. This Penthouse offers much more space than the typical Two Bedroom layout. Spacious open floor plan when entering the property. This is a one of a kind property with spectacular outdoor space and wide ocean views.
Features
- Other
- Bay
- Ocean View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$6,068
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $6,068
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.