All listings
Active
Active1 / 25
Photo 1 of 25
Single Family Residence
$460,000$242 / sqft
1159 NW 1st St, Florida City FL 33034
Listed
5
Bedrooms
5
Bathrooms
1,902 sqft
Interior
2023
Year built
$93 / mo
HOA
Single Family Residence
Type
About this home
*ONLY $93 FOR HOA* Beautiful 2-story home offers 5 bedrooms, 4.5 bathrooms, a 2-car garage, and a fenced backyard. Located in a desirable Florida City community, it features an open kitchen with stainless steel appliances, stone countertops, and a double sink. Tile flooring throughout and impact-resistant windows for added security. The downstairs has a full bedroom with a closet and en-suite bath, while the master suite upstairs boasts a walk-in closet and double sink vanity. High-quality finishes throughout. A must-see!
Features
- First Floor Entry
- Other
- Garden
Leasing
- Minimum lease
- Not stated
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.