All listings
Active
Active1 / 30
Photo 1 of 30
Waterfront · Condominium
$3,995,000$2,053 / sqft
175 SE 25th Rd # 702, Miami FL 33129
Listed
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type
About this home
The most desirable corner line in the building, with open, unobstructed water views reaching the horizon and exposures toward Coconut Grove, Coral Gables and Key Biscayne. Tucked into an exclusive waterfront pocket south of Brickell, UNA keeps just 135 residences — rare privacy and scale paired with full-service luxury. This 3BR/3.5BA home spans 2,115 SF interior plus 312 SF of terrace, with 10'8" floor-to-ceiling glass, wood flooring throughout and a Gaggenau-equipped kitchen. Amenities run resort-deep: three pools, full-service spa, fitness center, private screening room, children's playground and complimentary luxury transportation within a 7-mile radius — a benchmark for boutique bayfront living.
Features
- Lobby
- First Floor Entry
- Cooking Island
- Fire Sprinklers
- Entrance Foyer
- Pantry
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Bay
- Ocean View
- Water View
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 111 active listings; the middle half ask $7,350–$15,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.