Skip to content
All listings
Townhouse at 10035 SW 77th Ct, Miami FL 33156Pending
1 / 13

Photo 1 of 13

Townhouse
$429,000$372 / sqft

10035 SW 77th Ct, Miami FL 33156

2
Bedrooms
2
Bathrooms
1,152 sqft
Interior
1988
Year built
$665 / mo
HOA
Townhouse
Type

About this home

Welcome to this charming fee simple townhouse in the sought after gated community of Dadeland Cove, perfectly situated in the heart of Kendall. Offering 2 bedrooms and 1.5 bathrooms and 1,152 square feet of comfortable living space, this home combines modern updates with an unbeatable location. Inside you'll find an upgraded kitchen and renovated bathrooms. The layout provides a welcoming atmosphere, ideal for everyday living and entertaining. Just minutes from Dadeland Mall, Target, Whole Foods, US-1, and a variety of dining, shopping, and entertainment options, this home offers the perfect balance of comfort convenience and lifestyle. Whether your client is a first time homebuyer, looking to downsize, or searching for a smart investment, this inviting townhome is ready to welcome you home.

Features

  • First Floor Entry
  • Pantry
  • Loft
  • Open Balcony
  • None

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,834

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,169
HOA
$665 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Florida Capital Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.