Skip to content
All listings
Townhouse at 540 NE 1st Dr, Florida City FL 33034Active
1 / 18

Photo 1 of 18

Townhouse
$369,000$268 / sqft

540 NE 1st Dr, Florida City FL 33034

3
Bedrooms
3
Bathrooms
1,376 sqft
Interior
2023
Year built
$155 / mo
HOA
Townhouse
Type

About this home

Modern 3 Beds with 3 Full Baths with one bedroom and one bathroom on the 1st floor! Almost Brand New! Home features tile flooring, paved backyard; perfect for relaxing or entertaining, stainless steel appliance, and more. This beautiful unit is located in the quaint Sebastian Isles Community, close to all major highways, great restaurants and retail stores nearby. This area is gateway point between Miami, FL and the Florida Keys

Features

  • First Floor Entry
  • Other
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,021

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,866
HOA
$155 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
RE/MAX Advance Realty II

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.