All listings
Pending
Pending1 / 40
Photo 1 of 40
Single Family Residence
$470,000$492 / sqft
1191 NW 49th St, Miami FL 33127
Listed
3
Bedrooms
2
Bathrooms
955 sqft
Interior
1949
Year built
None
HOA
Single Family Residence
Type
About this home
Prime Miami Location! Beautiful 3- Bedroom, 2- bathroom home ideally located in the Area of Crestwood right next to Buena vista, just minutes from Miami's most desirable destinations. Only 2 minutes to Wynwood, the Design District, and Midtown; approximately 5 minutes to Downtown Miami, Bayfront Park, Brickell, Miami International Airport, and the new Inter Miami CF Soccer Stadium. Enjoy ease access to Miami Beach's beautiful beaches, just 10 minutes away. An exceptional opportunity for homeowners or investors seeking convenience, accessibility, and proximity to the best of Miami!
Features
- First Floor Entry
- Other
- Fruit Trees
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,377
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,377
- HOA
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.