Skip to content
All listings
Villa at 12281 SW 121st Ter, Miami FL 33186Pending
1 / 40

Photo 1 of 40

Villa
$650,000$281 / sqft

12281 SW 121st Ter, Miami FL 33186

4
Bedrooms
3
Bathrooms
2,310 sqft
Interior
2002
Year built
$231 / mo
HOA
Villa
Type

About this home

This stunning Kendall Breeze Villa "THE ROMA" 4 bedroom 3 full bathroom layout that spans a vast 2,820 square feet. Upon entry, you'll be immediately impressed by the expansive family room, luxurious dining space, and chef-inspired kitchen finished with top-of-the-line appliances ,French impact doors. On the ground level, you'll discover a spacious guest bedroom with a full bathroom. The primary suite and two additional bedrooms are located on the second level. The entire family can take advantage of an extensive range of amenities, including three spectacular resort-style pools, two well-equipped playgrounds, two clubhouses, and a state-of-the-art gym. In addition Costco within a mile, upscale shopping and dining and close to all major roads

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Entrance Foyer
  • Pantry
  • Roman Tub
  • Volume Ceilings
  • Walk-In Closet(s)
  • Attic
  • Family Room
  • Utility Room/Laundry
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,518

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,287
HOA
$231 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Keyes Company

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.