Skip to content
All listings
Single Family Residence at 200 NW 86th St, El Portal FL 33150Pending
1 / 30

Photo 1 of 30

Waterfront · Single Family Residence
$1,375,000

200 NW 86th St, El Portal FL 33150

4
Bedrooms
2
Bathrooms
— sqft
Interior
1970
Year built
None
HOA
Single Family Residence
Type

About this home

Waterfront Living in the Heart of El Portal! Discover this beautifully maintained 4-bedroom home nestled on an oversized 10,000+ sq. ft. lot in the highly desirable Village of El Portal. Enjoy tranquil non-navigable waterfront views with direct access for kayaking and paddleboarding, creating a peaceful natural setting right from your backyard. Designed for both relaxation and entertaining, the outdoor oasis features a saltwater pool and spa, expansive green space, and plenty of room to host family and friends. Inside, the spacious layout offers comfortable living with abundant natural light and seamless indoor-outdoor flow. Perfectly located just minutes from Miami Shores, the Design District, Wynwood, Downtown Miami, and the beaches, this home combines the serenity of waterfront living with unmatched convenience

Features

  • Closet Cabinetry
  • Cooking Island
  • Other
  • Outdoor Shower
  • Canal
  • Pool

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$6,953

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$6,953
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
London Foster Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.