Skip to content
All listings
Condominium at 5 Grove Isle Dr # S304, Coconut Grove FL 33133Active
1 / 19

Photo 1 of 19

Waterfront · Condominium
$9,800,000$2,438 / sqft

5 Grove Isle Dr # S304, Coconut Grove FL 33133

4
Bedrooms
5
Bathrooms
4,019 sqft
Interior
2025
Year built
$7,066 / mo
HOA
Condominium
Type

About this home

Set on the exclusive private island of Grove Isle in Miami, Vita at Grove Isle is an ultra-boutique waterfront sanctuary developed by Ugo Colombo. This expansive 4-bedroom, 4.5-bath Developer unit spans 4,019 SF under air and 5,200 SF total, with soaring 10’ drop ceilings throughout the unit, floor-to-ceiling glass, and a dedicated elevator with a private foyer. Light-filled living spaces and the primary suite face unobstructed bay views and open to a deep waterfront terrace for lounging, dining, and entertaining. The chef’s kitchen features custom Italian Molteni&C cabinetry, Miele appliances, wine cooler, and Dornbracht fixtures. Interiors include book-matched Italian marble, Crestron smart-home technology, Lutron lighting, and advanced soundproofing. The spa-inspired primary bath offers Margraf marble, custom Milldue walnut cabinetry, a soaking tub, steam shower with aromatherapy, and European fixtures. Residents enjoy resort-style amenities: bayfront pool, spa, fitness center, marina with boat slips, tennis, padel and pickleball courts, restaurant, concierge, and the scenic Baywalk—providing a refined island lifestyle minutes from Coconut Grove, Brickell, Coral Gables, and Miami Beach.

Features

  • Closet Cabinetry
  • Elevator
  • Entrance Foyer
  • Other
  • Roman Tub
  • Volume Ceilings
  • Family Room
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$56,620

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$49,554
HOA
$7,066 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.