All listings
Active
Active1 / 25
Photo 1 of 25
Waterfront · Condominium
$799,000$528 / sqft
31 SE 5th St # 4021, Miami FL 33131
Listed
3
Bedrooms
3
Bathrooms
1,513 sqft
Interior
2006
Year built
$1,721 / mo
HOA
Condominium
Type
About this home
Experience elevated waterfront living at Brickell on the River, one of Brickell’s most convenient and connected addresses. This high-floor southwest corner residence stands out with floor-to-ceiling windows in every room, filling the home with natural light and showcasing panoramic city, river, and sunset views. Thoughtfully designed, the three-bedroom layout offers three private balconies, a spacious living and dining area, and a well-positioned powder bathroom ideal for entertaining. The primary suite is privately tucked away in its own wing, while the second and third bedrooms share a full bathroom. Additional upgrades include dimmable lighting, automatic shades, and updated matte fixtures throughout. A rare advantage is that this residence includes four climate-controlled storage units and one tandem parking space for two cars, offering exceptional everyday functionality rarely found in Brickell. Brickell on the River offers 24/7 security, valet service, and multiple amenity levels in the heart of the city.
Features
- First Floor Entry
- Entrance Foyer
- Open Balcony
- Bay
- River
- Skyline
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 117 active listings; the middle half ask $7,350–$14,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.