All listings
Active
Active1 / 25
Photo 1 of 25
Waterfront · Condominium
$355,000$324 / sqft
3545 MAGELLAN Circle # 5, Aventura FL 33180
Listed
2
Bedrooms
2
Bathrooms
1,096 sqft
Interior
1985
Year built
$914 / mo
HOA
Condominium
Type
About this home
Welcome to this spacious, split floor plan unit, equipped with in unit washer and dryer, ample living area and in the heart of Aventura. This, all ages, 2/2 apartment gives you private access to the marina which provides a very attractive walk way that leads all the way The shoppes at The Walterways. Very pleasant afternoon walks with incredible views.
Features
- Split Bedroom
- Den/Library/Office
- East Of Us1
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,709
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,795
- HOA
- $914 / mo
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,600.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.