ActivePhoto 1 of 23
Miami, FL, 33138
About this home
Investors' opportunity!! Tenant in place. Special Assessments will be paid by Seller at closing. Unique complex in trendy Upper East Side, MIMO District. 1BD/!BA unit offers SS appliances, ample dining/living area, balcony and nice size bedroom. Unique amenities: 2 swimming pools, jacuzzi, man-made beach. volleyball court, BBQ area, kayak storage, gym, Management office, convenience store. All in a lushly maintained central garden. . Short drive to Midtown, Design District, Edgewater, Brickell, Miami Beach and the airport.
Features
- First Floor Entry
- East Of Us1
- Open Balcony
- Garden View
- Other View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,466
- HOA
- $454 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.