PendingPhoto 1 of 34
Miami, FL, 33147
About this home
Located in the rapidly growing Little River neighborhood, this unique income-producing property offers an exceptional opportunity for homeowners, investors, or those seeking multi-generational living. Centrally located just minutes from Wynwood, the Miami Design District, Midtown, the Upper Eastside, Downtown Miami, and Miami Beach, this property provides convenient access to some of Miami's most desirable destinations. The property consists of a main residence featuring 2 bedrooms and 2 bathrooms, along with two additional separate units, each offering 1 bedroom and 1 bathroom. This versatile layout provides multiple possibilities, including rental income, extended family accommodations, or a combination of owner occupancy and investment use. Situated on a spacious lot, the property offers a large yard with endless potential for outdoor living, expansion, or future improvements. Located in one of Miami's fastest-appreciating neighborhoods, this is an excellent opportunity to own a property with strong upside potential and multiple income streams. Buyer is responsible for conducting their own due diligence regarding zoning, use, and future development possibilities.
Features
- First Floor Entry
- Family Room
- Lighting
- None
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,776
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.