All listings
Active
Active1 / 29
Photo 1 of 29
Waterfront · Condominium
$660,000$701 / sqft
665 NE 25th St # 2102, Miami FL 33137
Listed
1
Bedrooms
2
Bathrooms
942 sqft
Interior
2007
Year built
$1,440 / mo
HOA
Condominium
Type
About this home
Rare opportunity to own a spacious 1-bedroom, 1.5-bath residence with direct, unobstructed views of Biscayne Bay and Miami Beach from both the living area and bedroom. This beautifully maintained home features porcelain flooring throughout, custom built-out closets, designer lighting, and elegant wallpaper accents that add warmth and character. The open layout is filled with natural light and highlights breathtaking waterfront views from every main living space. Washer and dryer in-unit. Enjoy full-service waterfront living with premium amenities including a 24-hour door person, resort-style pool overlooking the bay, fully equipped fitness center, sauna and steam rooms, billiards room, party room, and more. Ideally located in the heart of Edgewater with immediate access to Midtown, Wynwood, the Design District, and Miami Beach. Offered furnished (excluding artwork) for a seamless move-in or investment opportunity.
Features
- First Floor Entry
- Open Balcony
- Bay
- Ocean View
- Direct Ocean
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
- Ok To Lease
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.