ActivePhoto 1 of 40
3551 NW 20th St, Miami FL 33142
About this home
Need a place to dock your 60-ft yacht in deep water just minutes from Miami International Airport—and enjoy a stylish pied-à-terre? This Miami River offering delivers it all! Located near Miami Freedom Park in Grapeland Heights, home to the new Soccer Stadium! Beautifully remodeled w/wood & porcelain floors,new kitchen & baths,and a split layout: 3BR/2BA on one wing and a private 1BR/1BA on the other. The family room impresses w/vaulted tongue-and-groove wood ceilings and canal views. Boaters will appreciate the private backyard slip on the Miami River,complete with water and electric at the dock. Major upgrades: reinforced seawall (2018), roof & impact doors and windows (2020).
Features
- First Floor Entry
- Stacked Bedroom
- Utility Room/Laundry
- Lighting
- Room For Pool
- Canal
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $8,338
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.