All listings
Active
Active1 / 38
Photo 1 of 38
Waterfront · Condominium
$925,000$385 / sqft
Sunny Isles Beach, FL, 33160
4
Bedrooms
3
Bathrooms
2,400 sqft
Interior
1974
Year built
$1,026 / mo
HOA
Condominium
Type
About this home
CUSTOMIZE YOUR NEXT HOME!! THE CHEAPEST FOUR BEDROOM UNIT IN SUNNY ISLES!! SPECTACULAR INTERCOSTAL AND OCEAN VIEWS. AMENITIES: POOL, GYM, BILLIAR/GAME ROOM, LIBRARY, 24/7 SECURITY, FREE ATLANTIC BROADBAND INTERNET ABD CABLE. FREE CITY SHUTTLE, NEW SUPERMARKET, A+ SCHOOLS. WALKING DISTANCE TO BEACH, PARKS, RESTAURANTS, RETAIL AND MORE. Equal Housing Opportunity.
Features
- Cooking Island
- Fire Sprinklers
- Other
- Split Bedroom
- Open Balcony
- Intracoastal View
- Ocean View
- Pool Area View
Estimated loan & HOA
$5,703
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $4,677
- HOA
- $1,026 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.