All listings
Active
Active1 / 8
Photo 1 of 8
Waterfront · Condominium
$3,350,000
175 SE 25Th Rd # 2803, Miami FL 33129
Listed
3
Bedrooms
4
Bathrooms
— sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type
About this home
BEST-PRICED 3-BEDROOM AT UNA, PRICED FOR IMMEDIATE SALE! Brand-new, never-lived-in 3-bed, 3.5-bath residence featuring floor-to-ceiling glass, elegant marble flooring, Gaggenau appliances, and breathtaking southwest views of Biscayne Bay and the Miami skyline. Developed by OKO Group and designed by Adrian Smith + Gordon Gill, UNA offers an exceptional bayfront lifestyle with three pools, children’s splash pad, spa, state-of-the-art fitness center, private lounges, and beautifully designed waterfront spaces. Ideally located minutes from Brickell, Coconut Grove, Coral Gables and Key Biscayne. An exceptional opportunity in South Brickell’s newest luxury waterfront development.
Features
- First Floor Entry
- Cooking Island
- Fire Sprinklers
- Entrance Foyer
- East Of Us1
- Open Balcony
- Bay
- Skyline
- Water View
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 111 active listings; the middle half ask $7,350–$15,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.