Skip to content
All listings
Active
Waterfront · Condominium
$495,000$473 / sqft

2000 N Bayshore Dr # 1005, Miami FL 33137

2
Bedrooms
2
Bathrooms
1,047 sqft
Interior
2004
Year built
$990 / mo
HOA
Condominium
Type

About this home

Low down payment available! A two-bedroom, two-bath residence at Cité with Biscayne Bay views from every room, a private balcony, and one of Edgewater’s most walkable addresses. The open layout brings in natural light and offers a living and dining area generous enough to comfortably fit a 6-person dining table. Wood laminate flooring flows throughout, and the primary bedroom features a walk-in closet, while the primary bath boasts a double sink. Additional highlights include generous closet space, an in-unit washer and dryer, and one parking space. Strong value for the location, the views, and the building. Cité residents enjoy premium building amenities including valet, concierge, a fitness center, pool and jacuzzi, business center, and a club room with billiards. The building sits directly across from Margaret Pace Park, with walking paths, soccer fields, and tennis, basketball, and volleyball courts. Publix, Whole Foods, the Miami Trolley, restaurants, shops, museums, concerts, and top charter schools are all minutes away, with quick access to the highways, the airport, and the beaches.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Fire Sprinklers
  • Split Bedroom
  • Walk-In Closet(s)
  • Utility Room/Laundry
  • East Of Us1
  • Open Balcony
  • Bay
  • Intracoastal View
  • Pool Area View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,493

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,503
HOA
$990 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Blackbook Properties

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.