PendingPhoto 1 of 40
1170 NW 87th St, Miami FL 33150
About this home
Exceptional Miami residence offering the perfect blend of style, comfort, and convenience. This 4-bedroom, 2-bathroom home features bright, open living spaces designed for both everyday living and entertaining. The interiors are filled with natural light, creating a warm yet modern feel throughout. The home showcases a stunning designer kitchen with an oversized island, serving as the centerpiece of the space and ideal for gatherings. The layout is both functional and inviting, with a seamless flow that enhances the overall living experience. Ideally located just minutes from the vibrant Wynwood district, Downtown Miami, and Miami International Airport, with easy access to SR-112 and I-95. Enjoy close proximity to some of the city’s best dining, art, and entertainment while living in a comfortable residential setting. A standout property that captures the essence of Miami living with style and accessibility. No HOA
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Split Bedroom
- Family Room
- Barbeque
- Lighting
- Garden
- Other
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,792
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.