ActivePhoto 1 of 11
Listed
Welcome to Sunny Isles Beach! Enjoy coastal living in this spacious 943 sq. ft. 1-bedroom, 1.5-bathroom condo featuring partial ocean and Intracoastal Waterway views. The residence offers tile flooring throughout, a fully equipped kitchen, and impact-resistant windows and doors for added comfort and peace of mind. Enjoy resort-style amenities, including a heated swimming pool, fitness center, sauna, tennis courts, billiards room, game room, and recreation areas. Additional conveniences include 24-hour security, doorman and concierge services, on-site laundry facilities, bicycle storage, assigned garage parking, and guest parking. Ideally located just one block from the beach and within walking distance of Publix, restaurants, parks, schools, and houses of worship, this residence offers the
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are included.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.