Skip to content
All listings
Single Family Residence at 1133 Belle Meade Island Dr, Miami FL 33138Active
1 / 39

Photo 1 of 39

Waterfront · Single Family Residence
$22,899,800$3,080 / sqft

1133 Belle Meade Island Dr, Miami FL 33138

7
Bedrooms
6
Bathrooms
7,435 sqft
Interior
2021
Year built
None
HOA
Single Family Residence
Type

About this home

Stunning Bay/Canal Contemporary Residence- 100+ ft on deep water - New Construction (total of 12,924 SF under A/C). Loaded with ultra luxury finishes and very little use - 35KM solar electric generator w/six Tesla power walls & Travertine exterior walls. All custom lighting & sound throughout. Unique glass elevator to all three levels. Generous sized rooms and large closets. Art Gallery, Office-Library, amazing 12 car garage, play room & wine cellar. Breathtaking views of the Open Bay, City lights and tropical gardens from all rooms. Huge covered Patio + Summer Kitchen w/50ft infinity edge pool. Full dock & Boat Lift. Double gated 24/7 Island in the heart of Miami. Minutes to Design District, Beaches, Downtown Miami & Bal Harbour. Owner Financing Possible.

Features

  • First Floor Entry
  • Second Floor Entry
  • Elevator
  • Pantry
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Den/Library/Office
  • Family Room
  • Garage Apartment
  • Maid/In-Law Quarters
  • Utility Room/Laundry
  • Built-In Grill
  • Lighting
  • Bay
  • Water

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$115,794

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$115,794
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One Sotheby's International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.